{"text_format":"5","workbook":"xlsx","n_sheets":3,"sheets":["원가","총괄표","내역서"],"props":{"creator":"이지테크","last_modified_by":"ksei","company":"이지테크"},"not_rendered":{"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"원가","index":0,"n_rows":27,"n_cols":5,"rows_kept":27,"merged":[[0,0,0,4],[2,0,2,1],[2,2,2,3],[3,0,3,1],[4,0,20,0],[4,1,6,1],[7,1,9,1],[10,1,19,1],[20,1,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2]]}
["원 가 계 산 서"]
[]
["공사명:",null,"한국주택금융공사 경기북부지사(3F,5F)",null,"공사기간: 6 개월"]
["비 목",null,"구  분","금 액","구  성  비"]
["순\n\n\n공\n\n\n사\n\n비","재 료 비","직 접 재 료 비"]
[null,null,"간 접 재 료 비"]
[null,null,"( 소      계 )"]
[null,"노 무 비","직 접 노 무 비"]
[null,null,"간 접 노 무 비",null,"(직접 노무비) * 13 %"]
[null,null,"( 소      계 )"]
[null,"경\n\n\n비","기  계  경  비"]
[null,null,"산 재 보 험 료",null,"(노무비) * 3.7 %"]
[null,null,"고 용 보 험 료",null,"(노무비) * 0.87 %"]
[null,null,"퇴 직 금 공 제",null,"(직접 노무비) * 2.3 %"]
[null,null,"안 전 관 리 비",null,"(재료+직노+관급재/1.1) * 2.93 %"]
[null,null,"기  타  경  비",null,"(재료+노무) * 5.8 %"]
[null,null,"건 강 보 험 료",null,"(직접 노무비) * 3.43 %"]
[null,null,"연 금 보 험 료",null,"(직접 노무비) * 4.5 %"]
[null,null,"노인장기요양보험",null,"(건강 보험료) * 11.52 %"]
[null,null,"( 소      계 )"]
[null,"( 순 공 사 비 계 )"]
["일 반 관 리 비",{"$nulls":3},"(재료+노무+경비) * 6 %"]
["이          윤",{"$nulls":3},"(노무+경비+일반관리비) * 15 %"]
["( 총  원  가 )"]
["부 가 가 치 세"]
["도 급 자 관 급"]
["( 총      계 )"]

{"sheet":"총괄표","index":1,"n_rows":107,"n_cols":27,"rows_kept":107,"merged":[[0,3,0,16],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,1,8],[1,9,1,11],[1,12,1,13],[1,15,2,15],[1,16,2,16],[3,3,3,16],[29,3,29,16],[55,3,55,16],[81,3,81,16]]}
["총줄수->","107",null,"[ 한국주택금융공사 경기북부지사(3F,5F) ]",{"$nulls":22},"연속견적가로형식"]
["번호","공종코드","…","공   종   명","규격","단위","수량","재료비",null,"노무비",null,null,"경비",null,null,"계","비고"]
[{"$nulls":7},"단가","금액","수량","단가","금액","단가","금액","단가"]
[null,"공종줄",null,"한국주택금융공사 경기북부지사(3F,5F)"]
[null,"01",null,"1.전기공사",null,"식",1,{"$f":"총괄표!I81","v":0},{"$f":"G5*H5","v":0},null,{"$f":"총괄표!L81","v":0},{"$f":"G5*K5","v":0},{"$f":"총괄표!N81","v":0},{"$f":"G5*M5","v":0},{"$f":"IF((H5+K5+M5)=0, \"\", (H5+K5+M5))","v":""},{"$f":"SUM(I5,L5,N5)","v":0}]
{"$rows_empty":23}
[null,null,"Total","( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I4:I28))","v":0},null,null,{"$f":"TRUNC(SUM(L4:L28))","v":0},null,{"$f":"TRUNC(SUM(N4:N28))","v":0},{"$f":"IF((H29+K29+M29)=0, \"\", (H29+K29+M29))","v":""},{"$f":"TRUNC(SUM(P4:P28))","v":0}]
[null,"공종줄",null,"한국주택금융공사 경기북부지사(3F,5F)"]
[null,"02",null,"2.도급자관급",null,"식",1,{"$f":"총괄표!I107","v":0},{"$f":"G31*H31","v":0},null,{"$f":"총괄표!L107","v":0},{"$f":"G31*K31","v":0},{"$f":"총괄표!N107","v":0},{"$f":"G31*M31","v":0},{"$f":"IF((H31+K31+M31)=0, \"\", (H31+K31+M31))","v":""},{"$f":"SUM(I31,L31,N31)","v":0}]
{"$rows_empty":23}
[null,null,"Total","( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I30:I54))","v":0},null,null,{"$f":"TRUNC(SUM(L30:L54))","v":0},null,{"$f":"TRUNC(SUM(N30:N54))","v":0},{"$f":"IF((H55+K55+M55)=0, \"\", (H55+K55+M55))","v":""},{"$f":"TRUNC(SUM(P30:P54))","v":0}]
[null,"공종줄",null,"1.전기공사"]
[null,"0101",null,"1-1.전력간선설비공사",null,"식",1,{"$f":"내역서!I29","v":0},{"$f":"G57*H57","v":0},null,{"$f":"내역서!L29","v":0},{"$f":"G57*K57","v":0},{"$f":"내역서!N29","v":0},{"$f":"G57*M57","v":0},{"$f":"IF((H57+K57+M57)=0, \"\", (H57+K57+M57))","v":""},{"$f":"SUM(I57,L57,N57)","v":0}]
[null,"0102",null,"1-2.동력설비공사",null,"식",1,{"$f":"내역서!I81","v":0},{"$f":"G58*H58","v":0},null,{"$f":"내역서!L81","v":0},{"$f":"G58*K58","v":0},{"$f":"내역서!N81","v":0},{"$f":"G58*M58","v":0},{"$f":"IF((H58+K58+M58)=0, \"\", (H58+K58+M58))","v":""},{"$f":"SUM(I58,L58,N58)","v":0}]
[null,"0103",null,"1-3.전열설비공사",null,"식",1,{"$f":"내역서!I107","v":0},{"$f":"G59*H59","v":0},null,{"$f":"내역서!L107","v":0},{"$f":"G59*K59","v":0},{"$f":"내역서!N107","v":0},{"$f":"G59*M59","v":0},{"$f":"IF((H59+K59+M59)=0, \"\", (H59+K59+M59))","v":""},{"$f":"SUM(I59,L59,N59)","v":0}]
[null,"0104",null,"1-4.전등설비공사",null,"식",1,{"$f":"내역서!I159","v":0},{"$f":"G60*H60","v":0},null,{"$f":"내역서!L159","v":0},{"$f":"G60*K60","v":0},{"$f":"내역서!N159","v":0},{"$f":"G60*M60","v":0},{"$f":"IF((H60+K60+M60)=0, \"\", (H60+K60+M60))","v":""},{"$f":"SUM(I60,L60,N60)","v":0}]
[null,"0105",null,"1-5.CABLE_TRAY설비공사",null,"식",1,{"$f":"내역서!I185","v":0},{"$f":"G61*H61","v":0},null,{"$f":"내역서!L185","v":0},{"$f":"G61*K61","v":0},{"$f":"내역서!N185","v":0},{"$f":"G61*M61","v":0},{"$f":"IF((H61+K61+M61)=0, \"\", (H61+K61+M61))","v":""},{"$f":"SUM(I61,L61,N61)","v":0}]
{"$rows_empty":19}
[null,"01","Total","( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I56:I80))","v":0},null,null,{"$f":"TRUNC(SUM(L56:L80))","v":0},null,{"$f":"TRUNC(SUM(N56:N80))","v":0},{"$f":"IF((H81+K81+M81)=0, \"\", (H81+K81+M81))","v":""},{"$f":"TRUNC(SUM(P56:P80))","v":0}]
[null,"공종줄",null,"2.도급자관급"]
[null,"0201",null,"2-1.분전반",null,"식",1,{"$f":"내역서!I211","v":0},{"$f":"G83*H83","v":0},null,{"$f":"내역서!L211","v":0},{"$f":"G83*K83","v":0},{"$f":"내역서!N211","v":0},{"$f":"G83*M83","v":0},{"$f":"IF((H83+K83+M83)=0, \"\", (H83+K83+M83))","v":""},{"$f":"SUM(I83,L83,N83)","v":0}]
[null,"0202",null,"2-2.조명기구",null,"식",1,{"$f":"내역서!I237","v":0},{"$f":"G84*H84","v":0},null,{"$f":"내역서!L237","v":0},{"$f":"G84*K84","v":0},{"$f":"내역서!N237","v":0},{"$f":"G84*M84","v":0},{"$f":"IF((H84+K84+M84)=0, \"\", (H84+K84+M84))","v":""},{"$f":"SUM(I84,L84,N84)","v":0}]
{"$rows_empty":22}
[null,"02","Total","( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I82:I106))","v":0},null,null,{"$f":"TRUNC(SUM(L82:L106))","v":0},null,{"$f":"TRUNC(SUM(N82:N106))","v":0},{"$f":"IF((H107+K107+M107)=0, \"\", (H107+K107+M107))","v":""},{"$f":"TRUNC(SUM(P82:P106))","v":0}]

{"sheet":"내역서","index":2,"n_rows":237,"n_cols":31,"rows_kept":237,"merged":[[0,3,0,13],[0,22,0,24],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,1,8],[1,9,1,11],[1,12,1,13],[1,15,2,15],[1,16,2,16]]}
["총줄수->","237",null,"[ 한국주택금융공사 경기북부지사(3F,5F) ]"]
["번호","공종코드","코드","명   칭","규   격","단위","수량","재료비",null,"노무비",null,null,"경비",null,null,"계","비고"]
[{"$nulls":7},"단가","금액","수량","단가","금액","단가","금액","단가"]
[null,"공종줄",null,"1.전기공사::1-1.전력간선설비공사"]
["5975A337015","0101","EKA161000010S","강제전선관(노출)","아연도 42 mm","M",14,null,{"$f":"TRUNC(G5*H5)","v":0},14,null,{"$f":"TRUNC(G5*K5)","v":0},null,{"$f":"TRUNC(G5*M5)","v":0},{"$f":"IF((H5+K5+M5)=0, \"\", (H5+K5+M5))","v":""},{"$f":"SUM(I5,L5,N5)","v":0}]
["5975A337016","0101","EKA171000010S","강제전선관(노출)","아연도 54 mm","M",4,null,0,4,null,0,null,0,null,0]
["59759017063","0101","3913170820176477","강재전선관용 부품","노말밴드, 아연도 42 mm","개",4,null,0,4,null,0,null,0,null,0]
["59759017064","0101","3913170820176478","강재전선관용 부품","노말밴드, 아연도 54 mm","개",1,null,0,1,null,0,null,0,null,0]
["5975D857131","0101","E59753857131","풀박스","300×300×200","개",1,null,0,1,null,0,null,0,null,0]
["MM300001805","0101","3913170810037055","강재전선관용 부품","새들 (KS) 42c","EA",9,null,0,9,null,0,null,0,null,0]
["MM300001806","0101","3913170810037056","강재전선관용 부품","새들 (KS) 54c","EA",2,null,0,2,null,0,null,0,null,0]
["E145A927204","0101","EOC345000040S","접지용비닐절연전선(F-GV)","10㎟","M",9,null,0,9,null,0,null,0,null,0,{"$nulls":12},{"$f":"G12*H12","v":0},null,{"$f":"L12","v":0}]
["E145A927205","0101","EOC355000010S","접지용비닐절연전선(F-GV)","16㎟","M",13,null,0,13,null,0,null,0,null,0,{"$nulls":12},0,null,0]
["E145A927206","0101","EOC365000010S","접지용비닐절연전선(F-GV)","25㎟","M",3,null,0,3,null,0,null,0,null,0,{"$nulls":12},0,null,0]
["E145A287509","0101","ELD691000010S","폴리에틸렌 난연케이블","0.6/1kv F-CV 1C×50㎟","M",428,null,0,428,null,0,null,0,null,0,{"$nulls":12},0,null,0]
["E145A287564","0101","ELD651000040S","폴리에틸렌 난연케이블","0.6/1kv F-CV 4C×10㎟","M",2,null,0,2,null,0,null,0,null,0,{"$nulls":12},0,null,0]
["E145A287565","0101","ELD661000040S","폴리에틸렌 난연케이블","0.6/1kv F-CV 4C×16㎟","M",28,null,0,28,null,0,null,0,null,0,{"$nulls":12},0,null,0]
["E145A137404","0101","ELG854000010S","소방용내화전선(F-FR-8)","4C×10㎟","M",26,null,0,26,null,0,null,0,null,0,{"$nulls":12},0,null,0]
["E940A267006","0101","EE9400267006","압착단자","R형동선 나압착 16 ㎟","개",10,null,0,10,null,0,null,0,null,0,{"$nulls":14},0]
["E940A267007","0101","EE9400267007","압착단자","R형동선 나압착 25 ㎟","개",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},0]
["E940A267009","0101","EE9400267009","압착단자","R형동선 나압착 50 ㎟","개",8,null,0,8,null,0,null,0,null,0,{"$nulls":14},0]
["ERP44200002","0101","ERP442000002","배관용구멍뚫기(코어드릴기준)","바닥￠50 Conc'두께 300mm이하","개소",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},0]
["56959000009","0101","E56959000009","MCCB","4P 30AF/30AT","EA",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
["56959000007","0101","E56959000007","(철거)MCCB","4P 30AF/20AT","EA",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
["56959000011","0101","E56959000011","분전반","L-10-A(일반)","면",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
["56959000010","0101","E56959000010","분전반","L-10-A(비상)","면",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
["56959000012","0101","E56959000012","분전반","PN-10","면",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
[{"$nulls":30},{"$f":"TRUNC(SUM(AE4:AE27))","v":0}]
[null,"합계줄",null,"( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I4:I28))","v":0},null,null,{"$f":"TRUNC(SUM(L4:L28))","v":0},null,{"$f":"TRUNC(SUM(N4:N28))","v":0},{"$f":"IF((H29+K29+M29)=0, \"\", (H29+K29+M29))","v":""},{"$f":"TRUNC(SUM(P4:P28))","v":0}]
[null,"공종줄",null,"1.전기공사::1-2.동력설비공사"]
["5975A337011","0102","EKA121000010S","강제전선관(노출)","아연도 16 mm","M",723,null,{"$f":"TRUNC(G31*H31)","v":0},723,null,{"$f":"TRUNC(G31*K31)","v":0},null,{"$f":"TRUNC(G31*M31)","v":0},{"$f":"IF((H31+K31+M31)=0, \"\", (H31+K31+M31))","v":""},{"$f":"SUM(I31,L31,N31)","v":0},{"$nulls":11},{"$f":"I31","v":0},{"$f":"G31*H31","v":0},null,{"$f":"L31","v":0}]
["5975A337014","0102","EKA151000010S","강제전선관(노출)","아연도 36 mm","M",18,null,0,18,null,0,null,0,null,0,{"$nulls":11},{"$f":"I32","v":0},{"$f":"G32*H32","v":0},null,{"$f":"L32","v":0}]
["5975A337016","0102","EKA171000010S","강제전선관(노출)","아연도 54 mm","M",11,null,0,11,null,0,null,0,null,0,{"$nulls":11},{"$f":"I33","v":0},{"$f":"G33*H33","v":0},null,{"$f":"L33","v":0}]
["5975D017003","0102","E59753017003","1종금속제가요전선관","16 mm 일반-비방수","M",30,null,0,30,null,0,null,0,null,0,{"$nulls":11},{"$f":"I34","v":0},{"$f":"G34*H34","v":0},null,{"$f":"L34","v":0}]
["59753017043","0102","3913170620174434","1종금속제가요전선관","커넥터, 16 mm 일반-비방수","개",40,null,0,40,null,0,null,0,null,0]
["59753017066","0102","3913170620174449","1종금속제가요전선관","커넥터, 36 mm 일반-방수","개",2,null,0,2,null,0,null,0,null,0]
["59753017068","0102","3913170620174451","1종금속제가요전선관","커넥터, 54 mm 일반-방수","개",2,null,0,2,null,0,null,0,null,0]
["56959000001","0102","E56959000001","1종금속제가요전선관","36 mm 고장력-방수","M",2,null,0,2,null,0,null,0,null,0,{"$nulls":11},{"$f":"I38","v":0},{"$f":"G38*H38","v":0},null,{"$f":"L38","v":0}]
["56959000002","0102","E56959000002","1종금속제가요전선관","54 mm 고장력-방수","M",2,null,0,2,null,0,null,0,null,0,{"$nulls":11},{"$f":"I39","v":0},{"$f":"G39*H39","v":0},null,{"$f":"L39","v":0}]
["59759017062","0102","3913170820176476","강재전선관용 부품","노말밴드, 아연도 36 mm","개",5,null,0,5,null,0,null,0,null,0]
["59759017064","0102","3913170820176478","강재전선관용 부품","노말밴드, 아연도 54 mm","개",3,null,0,3,null,0,null,0,null,0]
["5975D777102","0102","EKK231000011S","스위치박스","1 개용 54 mm","개",20,null,0,20,null,0,null,0,null,0,{"$nulls":14},{"$f":"L42","v":0}]
["MM300003701","0102","3912130420175761","박스보강비","1 구용","개소",20,null,0,20,null,0,null,0,null,0]
["6145F137894","0102","E61455137894","정션 박스","100*100*50","EA",63,null,0,63,null,0,null,0,null,0,{"$nulls":14},{"$f":"L44","v":0}]
["5975D857031","0102","E59753857031","풀박스","150×150×100","개",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},{"$f":"L45","v":0}]
["5975D857061","0102","E59753857061","풀박스","200×200×100","개",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},{"$f":"L46","v":0}]
["MM300001801","0102","3913170810037051","강재전선관용 부품","새들 (KS) 16c","EA",480,null,0,480,null,0,null,0,null,0]
["MM300001804","0102","3913170810037054","강재전선관용 부품","새들 (KS) 36c","EA",11,null,0,11,null,0,null,0,null,0]
["MM300001806","0102","3913170810037056","강재전선관용 부품","새들 (KS) 54c","EA",6,null,0,6,null,0,null,0,null,0]
["E145A667003","0102","ELG231000010S","450/750V 내열비닐절연전선","HFIX 2.25mm(4㎟)","M",784,null,0,784,null,0,null,0,null,0,{"$nulls":12},{"$f":"G50*H50","v":0},null,{"$f":"L50","v":0}]
["E145A927203","0102","EOC335000030S","접지용비닐절연전선(F-GV)","6㎟","M",22,null,0,22,null,0,null,0,null,0,{"$nulls":12},{"$f":"G51*H51","v":0},null,0]
["E145A927205","0102","EOC355000010S","접지용비닐절연전선(F-GV)","16㎟","M",15,null,0,15,null,0,null,0,null,0,{"$nulls":12},{"$f":"G52*H52","v":0},null,0]
["E145A287563","0102","ELD641000040S","폴리에틸렌 난연케이블","0.6/1kv F-CV 4C×6㎟","M",22,null,0,22,null,0,null,0,null,0,{"$nulls":12},{"$f":"G53*H53","v":0},null,0]
["E145A287568","0102","ELD681000040S","폴리에틸렌 난연케이블","0.6/1kv F-CV 4C×35㎟","M",26,null,0,26,null,0,null,0,null,0,{"$nulls":12},{"$f":"G54*H54","v":0},null,0]
["E940A267006","0102","EE9400267006","압착단자","R형동선 나압착 16 ㎟","개",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},0]
["E940A267008","0102","EE9400267008","압착단자","R형동선 나압착 35 ㎟","개",8,null,0,8,null,0,null,0,null,0,{"$nulls":14},0]
[{"$nulls":30},{"$f":"TRUNC(SUM(AE30:AE56))","v":0}]
{"$rows_empty":23}
[null,"합계줄",null,"( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I30:I80))","v":0},null,null,{"$f":"TRUNC(SUM(L30:L80))","v":0},null,{"$f":"TRUNC(SUM(N30:N80))","v":0},{"$f":"IF((H81+K81+M81)=0, \"\", (H81+K81+M81))","v":""},{"$f":"TRUNC(SUM(P30:P80))","v":0}]
[null,"공종줄",null,"1.전기공사::1-3.전열설비공사"]
["5975A337001","0103","EKA124000010S","강제전선관","아연도 16 mm","M",140,null,{"$f":"TRUNC(G83*H83)","v":0},140,null,{"$f":"TRUNC(G83*K83)","v":0},null,{"$f":"TRUNC(G83*M83)","v":0},{"$f":"IF((H83+K83+M83)=0, \"\", (H83+K83+M83))","v":""},{"$f":"SUM(I83,L83,N83)","v":0},{"$nulls":11},{"$f":"I83","v":0},{"$f":"G83*H83","v":0},null,{"$f":"L83","v":0}]
["5975A337002","0103","EKA134000010S","강제전선관","아연도 22 mm","M",6,null,0,6,null,0,null,0,null,0,{"$nulls":11},0,0,null,0]
["5975A337003","0103","EKA144000010S","강제전선관","아연도 28 mm","M",62,null,0,62,null,0,null,0,null,0,{"$nulls":11},0,0,null,0]
["5975A337011","0103","EKA121000010S","강제전선관(노출)","아연도 16 mm","M",259,null,0,259,null,0,null,0,null,0,{"$nulls":11},0,0,null,0]
["5975A337012","0103","EKA131000010S","강제전선관(노출)","아연도 22 mm","M",14,null,0,14,null,0,null,0,null,0,{"$nulls":11},0,0,null,0]
["5975A337013","0103","EKA141000010S","강제전선관(노출)","아연도 28 mm","M",111,null,0,111,null,0,null,0,null,0,{"$nulls":11},0,0,null,0]
["59759017061","0103","3913170820176475","강재전선관용 부품","노말밴드, 아연도 28 mm","개",31,null,0,31,null,0,null,0,null,0]
["5975D777102","0103","EKK231000011S","스위치박스","1 개용 54 mm","개",24,null,0,24,null,0,null,0,null,0,{"$nulls":14},{"$f":"L90","v":0}]
["5975D777111","0103","EKK231000020S","스위치박스","2 개용 54 mm","개",46,null,0,46,null,0,null,0,null,0,{"$nulls":14},{"$f":"L91","v":0}]
["56959000003","0103","E56959000003","연결박스","8각 44㎜","개",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},{"$f":"L92","v":0}]
["59753767321","0103","3912130820174722","아우트렛박스 커버","커버, 4각, 승압용","개",46,null,0,46,null,0,null,0,null,0]
["MM300003701","0103","3912130420175761","박스보강비","1 구용","개소",70,null,0,70,null,0,null,0,null,0]
["5935A067041","0103","E59350067041","시스템 박스","ACCESS FLOOR 용","개",34,null,0,34,null,0,null,0,null,0,{"$nulls":14},{"$f":"L95","v":0}]
["MM300001801","0103","3913170810037051","강재전선관용 부품","새들 (KS) 16c","EA",171,null,0,171,null,0,null,0,null,0]
["MM300001802","0103","3913170810037052","강재전선관용 부품","새들 (KS) 22c","EA",9,null,0,9,null,0,null,0,null,0]
["MM300001803","0103","3913170810037053","강재전선관용 부품","새들 (KS) 28c","EA",73,null,0,73,null,0,null,0,null,0]
["E145A667003","0103","ELG231000010S","450/750V 내열비닐절연전선","HFIX 2.25mm(4㎟)","M",1367,null,0,{"v":1367,"d":"1,367"},null,0,null,0,null,0,{"$nulls":12},{"$f":"G99*H99","v":0},null,{"$f":"L99","v":0}]
["E145A287539","0103","ELD631000030S","폴리에틸렌 난연케이블","0.6/1kv F-CV 3C×4㎟","M",1054,null,0,{"v":1054,"d":"1,054"},null,0,null,0,null,0,{"$nulls":12},{"$f":"G100*H100","v":0},null,{"$f":"L100","v":0}]
["5935A317206","0103","E59350317206","콘센트","매입-접지형, 250V 2구","개",77,null,0,77,null,0,null,0,null,0,{"$nulls":14},{"$f":"L101","v":0}]
["5935A317207","0103","E59350317207","방우콘센트","매입-접지형, 250V 1구","개",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},{"$f":"L102","v":0}]
["56959000008","0103","E56959000008","(철거)콘센트","2구","개",9,null,0,9,null,0,null,0,null,0,{"$nulls":14},{"$f":"L103","v":0}]
["MM897955385","0103","391115ZZ701Z0024","책상상부 리드선연결 비용",null,"식",1,null,0,1,null,0,null,0,null,0]
[{"$nulls":30},{"$f":"TRUNC(SUM(AE82:AE104))","v":0}]
[]
[null,"합계줄",null,"( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I82:I106))","v":0},null,null,{"$f":"TRUNC(SUM(L82:L106))","v":0},null,{"$f":"TRUNC(SUM(N82:N106))","v":0},{"$f":"IF((H107+K107+M107)=0, \"\", (H107+K107+M107))","v":""},{"$f":"TRUNC(SUM(P82:P106))","v":0}]
[null,"공종줄",null,"1.전기공사::1-4.전등설비공사"]
["5975A337011","0104","EKA121000010S","강제전선관(노출)","아연도 16 mm","M",538,null,{"$f":"TRUNC(G109*H109)","v":0},538,null,{"$f":"TRUNC(G109*K109)","v":0},null,{"$f":"TRUNC(G109*M109)","v":0},{"$f":"IF((H109+K109+M109)=0, \"\", (H109+K109+M109))","v":""},{"$f":"SUM(I109,L109,N109)","v":0},{"$nulls":11},{"$f":"I109","v":0},{"$f":"G109*H109","v":0},null,{"$f":"L109","v":0}]
["5975A337012","0104","EKA131000010S","강제전선관(노출)","아연도 22 mm","M",171,null,0,171,null,0,null,0,null,0,{"$nulls":11},{"$f":"I110","v":0},{"$f":"G110*H110","v":0},null,{"$f":"L110","v":0}]
["5975D017003","0104","E59753017003","1종금속제가요전선관","16 mm 일반-비방수","M",320,null,0,320,null,0,null,0,null,0,{"$nulls":11},{"$f":"I111","v":0},{"$f":"G111*H111","v":0},null,{"$f":"L111","v":0}]
["59753017043","0104","3913170620174434","1종금속제가요전선관","커넥터, 16 mm 일반-비방수","개",426,null,0,426,null,0,null,0,null,0]
["5975D767011","0104","EKK211000010S","아우트렛박스","8각 54㎜","개",186,null,0,186,null,0,null,0,null,0,{"$nulls":14},{"$f":"L113","v":0}]
["5975D767041","0104","EKK221000010S","아우트렛박스","중형4각 54㎜","개",14,null,0,14,null,0,null,0,null,0,{"$nulls":14},{"$f":"L114","v":0}]
["5975D777102","0104","EKK231000011S","스위치박스","1 개용 54 mm","개",21,null,0,21,null,0,null,0,null,0,{"$nulls":14},{"$f":"L115","v":0}]
["5975D777111","0104","EKK231000020S","스위치박스","2 개용 54 mm","개",5,null,0,5,null,0,null,0,null,0,{"$nulls":14},{"$f":"L116","v":0}]
["59753767221","0104","3912130820174712","아우트렛박스 커버","커버, 8각, 둥근구멍(평)","개",183,null,0,183,null,0,null,0,null,0]
["59753767251","0104","3912130820174715","아우트렛박스 커버","커버, 4각, 둥근구멍(평)","개",14,null,0,14,null,0,null,0,null,0]
["MM300003701","0104","3912130420175761","박스보강비","1 구용","개소",26,null,0,26,null,0,null,0,null,0]
["6145F137894","0104","E61455137894","정션 박스","100*100*50","EA",42,null,0,42,null,0,null,0,null,0,{"$nulls":14},{"$f":"L120","v":0}]
["MM300001801","0104","3913170810037051","강재전선관용 부품","새들 (KS) 16c","EA",358,null,0,358,null,0,null,0,null,0]
["MM300001802","0104","3913170810037052","강재전선관용 부품","새들 (KS) 22c","EA",114,null,0,114,null,0,null,0,null,0]
["56959000004","0104","E56959000004","450/750V 내열비닐절연전선","HFIX 1.78mm(2.5㎟)","M",3481,null,0,{"v":3481,"d":"3,481"},null,0,null,0,null,0,{"$nulls":12},{"$f":"G123*H123","v":0},null,{"$f":"L123","v":0}]
["E145B017055","0104","ELG712000011S","소방용내열전선(F-FR-3)","코어형, 2C×1.5㎟","M",39,null,0,39,null,0,null,0,null,0,{"$nulls":12},{"$f":"G124*H124","v":0},null,0]
["5930B517001","0104","EMK111000010S","매입스위치","250V 1로1구","개",10,null,0,10,null,0,null,0,null,0,{"$nulls":14},0]
["5930B517002","0104","E59301517002","매입스위치","250V 1로2구","개",10,null,0,10,null,0,null,0,null,0,{"$nulls":14},0]
["5930B517003","0104","E59301517003","매입스위치","250V 1로3구","개",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
["5930B517004","0104","E59301517004","매입스위치","250V 1로4구","개",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},0]
["5930B517005","0104","E59301517005","매입스위치","250V 1로5구","개",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
["56959000006","0104","E56959000006","일괄소등 스위치","250V 16A","개",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},0]
["59400247002","0104","3912140920171333","와이어콘넥터","6 ㎟ x 2가닥","개",600,null,0,600,null,0,null,0,null,0]
["56959000005","0104","E56959000005","다운라이트 타공",null,"개소",123,null,0,123,null,0,null,0,null,0,{"$nulls":14},{"$f":"L132","v":0}]
["56959000015","0104","E56959000015","조명기구 \"FL1\"","평판등, LED 40W","SET",43,null,0,43,null,0,null,0,null,0,{"$nulls":14},0]
["56959000016","0104","E56959000016","조명기구 \"FL2\"","평판등, LED 40W","SET",21,null,0,21,null,0,null,0,null,0,{"$nulls":14},0]
["56959000017","0104","E56959000017","조명기구 \"FL3\"","평판등, LED 25W","SET",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
["56959000013","0104","E56959000013","조명기구 \"DL1\"","D/L, LED 15W","SET",93,null,0,93,null,0,null,0,null,0,{"$nulls":14},0]
["56959000014","0104","E56959000014","조명기구 \"DL2\"","멀티2구 D/L, LED 26W","SET",4,null,0,4,null,0,null,0,null,0,{"$nulls":14},0]
["56959000021","0104","E56959000021","조명기구 \"PD1\"","펜던트, LED 8W","SET",3,null,0,3,null,0,null,0,null,0,{"$nulls":14},0]
["56959000022","0104","E56959000022","조명기구 \"PD2\"","펜던트, LED 8W","SET",3,null,0,3,null,0,null,0,null,0,{"$nulls":14},0]
["56959000023","0104","E56959000023","조명기구 \"PD3\"","펜던트, LED 30W","SET",7,null,0,7,null,0,null,0,null,0,{"$nulls":14},0]
["56959000024","0104","E56959000024","조명기구 \"PD4\"","펜던트, LED 24W","SET",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},0]
["56959000025","0104","E56959000025","조명기구 \"PD5\"","펜던트, LED 24W","SET",8,null,0,8,null,0,null,0,null,0,{"$nulls":14},0]
["56959000026","0104","E56959000026","조명기구 \"SP1\"","SPOT등, LED 6W","SET",3,null,0,3,null,0,null,0,null,0,{"$nulls":14},0]
["56959000019","0104","E56959000019","조명기구 \"LL1\"","T5(1200mm), LED 18W","SET",10,null,0,10,null,0,null,0,null,0,{"$nulls":14},0]
["56959000020","0104","E56959000020","조명기구 \"LL2\"","T5(900mm), LED 14W","SET",10,null,0,10,null,0,null,0,null,0,{"$nulls":14},0]
["56959000018","0104","E56959000018","조명기구 \"LE1\"","D/L, LED 6W","SET",23,null,0,23,null,0,null,0,null,0,{"$nulls":14},0]
[{"$nulls":30},{"$f":"TRUNC(SUM(AE108:AE146))","v":0}]
{"$rows_empty":11}
[null,"합계줄",null,"( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I108:I158))","v":0},null,null,{"$f":"TRUNC(SUM(L108:L158))","v":0},null,{"$f":"TRUNC(SUM(N108:N158))","v":0},{"$f":"IF((H159+K159+M159)=0, \"\", (H159+K159+M159))","v":""},{"$f":"TRUNC(SUM(P108:P158))","v":0}]
[null,"공종줄",null,"1.전기공사::1-5.CABLE_TRAY설비공사"]
["5975B817373","0105","E59751817373","Hi-Tec Tray(분체도장)","STRAIGHT, W300x60Hx1.2t","M",63,null,{"$f":"TRUNC(G161*H161)","v":0},63,null,{"$f":"TRUNC(G161*K161)","v":0},null,{"$f":"TRUNC(G161*M161)","v":0},{"$f":"IF((H161+K161+M161)=0, \"\", (H161+K161+M161))","v":""},{"$f":"SUM(I161,L161,N161)","v":0},{"$nulls":14},{"$f":"L161","v":0}]
["5975E968331","0105","E59754968331","Hi-Tec Tray부속(분체도장)","HOR. ELBOW, W300 x H60","개",3,null,0,3,null,0,null,0,null,0,{"$nulls":14},{"$f":"L162","v":0}]
["5975E968367","0105","E59754968367","Hi-Tec Tray부속(분체도장)","VER. ELBOW, W300 x H60","개",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},{"$f":"L163","v":0}]
["5975E968403","0105","E59754968403","Hi-Tec Tray부속(분체도장)","HOR. TEE, W300 x H60","개",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},{"$f":"L164","v":0}]
["59754968475","0105","3913170420938660","Hi-Tec Tray부속(분체도장)","JOINER SET, W300 x H60","개",42,null,0,42,null,0,null,0,null,0]
["5975B817211","0105","EKG110000011S","케이블트레이","STRAIGHT,St W200x100Hx2.3t","M",43,null,0,43,null,0,null,0,null,0,{"$nulls":14},{"$f":"L166","v":0}]
["5975B817222","0105","EKG110000012S","케이블트레이","STRAIGHT,St W300x100Hx2.3t","M",35,null,0,35,null,0,null,0,null,0,{"$nulls":14},0]
["5975E967006","0105","E59754967006","케이블트레이부속품","H. ELBOW, St,W200x100Hx2.3t","개",5,null,0,5,null,0,null,0,null,0,{"$nulls":14},0]
["5975E967011","0105","E59754967011","케이블트레이부속품","H. ELBOW, St,W300x100Hx2.3t","개",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},0]
["5975E967106","0105","E59754967106","케이블트레이부속품","V. ELBOW, St,W200x100Hx2.3t","개",3,null,0,3,null,0,null,0,null,0,{"$nulls":14},0]
["5975E967111","0105","E59754967111","케이블트레이부속품","V. ELBOW, St,W300x100Hx2.3t","개",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
["5975E967204","0105","E59754967204","케이블트레이부속품","H. TEE, St, W200x100Hx2.3t","개",2,null,0,2,null,0,null,0,null,0,{"$nulls":14},0]
["5975E967207","0105","E59754967207","케이블트레이부속품","H. TEE, St, W300x100Hx2.3t","개",1,null,0,1,null,0,null,0,null,0,{"$nulls":14},0]
["59754967501","0105","3913170520175118","케이블트레이부속품","JOINT CONNEC.아연도100Hx2.3","개",40,null,0,40,null,0,null,0,null,0]
["59754967521","0105","3913170520175120","케이블트레이부속품","SHANK BOLT & NUT, 아연도","개",820,null,0,820,null,0,null,0,null,0]
["59754967561","0105","3913170520175124","케이블트레이부속품","BONDING JUMPER, 35㎟","개",82,null,0,82,null,0,null,0,null,0]
["59754967571","0105","3913170520175125","케이블트레이부속품","HOLD DOWN CLAMP, 아연도","개",164,null,0,164,null,0,null,0,null,0]
["59754967581","0105","3913170520175126","케이블트레이부속품","찬넬스프링 너트, 아연도","개",164,null,0,164,null,0,null,0,null,0]
["E145A927213","0105","EOC3B5000010S","접지용비닐절연전선(F-GV)","120㎟","M",77,null,0,77,null,0,null,0,null,0,{"$nulls":12},{"$f":"G179*H179","v":0},null,{"$f":"L179","v":0}]
["56950160300","0105","EAA110430000","케이블트레이지지대","W300-1단","식",40,null,0,40,null,0,null,0,null,0,{"$nulls":14},{"$f":"L180","v":0}]
["56950170114","0105","EAA110640000","EPS SUPPORT","W300-1단","식",52,null,0,52,null,0,null,0,null,0,{"$nulls":14},{"$f":"L181","v":0}]
[{"$nulls":30},{"$f":"TRUNC(SUM(AE160:AE181))","v":0}]
[]
[]
[null,"합계줄",null,"( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I160:I184))","v":0},null,null,{"$f":"TRUNC(SUM(L160:L184))","v":0},null,{"$f":"TRUNC(SUM(N160:N184))","v":0},{"$f":"IF((H185+K185+M185)=0, \"\", (H185+K185+M185))","v":""},{"$f":"TRUNC(SUM(P160:P184))","v":0}]
[null,"공종줄",null,"2.도급자관급::2-1.분전반"]
["MM903657831","0201","391115ZZ701Z0006","분전반","L-10-A(일반)","면",1,null,{"$f":"TRUNC(G187*H187)","v":0},1,null,{"$f":"TRUNC(G187*K187)","v":0},null,{"$f":"TRUNC(G187*M187)","v":0},{"$f":"IF((H187+K187+M187)=0, \"\", (H187+K187+M187))","v":""},{"$f":"SUM(I187,L187,N187)","v":0}]
["MM903657832","0201","391115ZZ701Z0005","분전반","L-10-A(비상)","면",1,null,{"$f":"TRUNC(G188*H188)","v":0},1,null,{"$f":"TRUNC(G188*K188)","v":0},null,{"$f":"TRUNC(G188*M188)","v":0},{"$f":"IF((H188+K188+M188)=0, \"\", (H188+K188+M188))","v":""},{"$f":"SUM(I188,L188,N188)","v":0}]
["MM903657833","0201","391115ZZ701Z0007","분전반","PN-10","면",1,null,{"$f":"TRUNC(G189*H189)","v":0},1,null,{"$f":"TRUNC(G189*K189)","v":0},null,{"$f":"TRUNC(G189*M189)","v":0},{"$f":"IF((H189+K189+M189)=0, \"\", (H189+K189+M189))","v":""},{"$f":"SUM(I189,L189,N189)","v":0}]
["MM903658281","0201","391115ZZ701Z0008","조달수수료(분전반)","0.54%","식",1,null,{"$f":"TRUNC(G190*H190)","v":0},1,null,{"$f":"TRUNC(G190*K190)","v":0},null,{"$f":"TRUNC(G190*M190)","v":0},{"$f":"IF((H190+K190+M190)=0, \"\", (H190+K190+M190))","v":""},{"$f":"SUM(I190,L190,N190)","v":0}]
[{"$nulls":30},{"$f":"TRUNC(SUM(AE186:AE190))","v":0}]
{"$rows_empty":19}
[null,"합계줄",null,"( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I186:I210))","v":0},null,null,{"$f":"TRUNC(SUM(L186:L210))","v":0},null,{"$f":"TRUNC(SUM(N186:N210))","v":0},{"$f":"IF((H211+K211+M211)=0, \"\", (H211+K211+M211))","v":""},{"$f":"TRUNC(SUM(P186:P210))","v":0}]
[null,"공종줄",null,"2.도급자관급::2-2.조명기구"]
["MM903657834","0202","391115ZZ701Z0012","조명기구 \"FL1\"","평판등, LED 40W","SET",43,null,{"$f":"TRUNC(G213*H213)","v":0},43,null,{"$f":"TRUNC(G213*K213)","v":0},null,{"$f":"TRUNC(G213*M213)","v":0},{"$f":"IF((H213+K213+M213)=0, \"\", (H213+K213+M213))","v":""},{"$f":"SUM(I213,L213,N213)","v":0}]
["MM903657835","0202","391115ZZ701Z0013","조명기구 \"FL2\"","평판등, LED 40W","SET",21,null,0,21,null,0,null,0,null,0]
["MM903657836","0202","391115ZZ701Z0014","조명기구 \"FL3\"","평판등, LED 25W","SET",1,null,0,1,null,0,null,0,null,0]
["MM903657837","0202","391115ZZ701Z0010","조명기구 \"DL1\"","D/L, LED 15W","SET",93,null,0,93,null,0,null,0,null,0]
["MM903657838","0202","391115ZZ701Z0011","조명기구 \"DL2\"","멀티2구 D/L, LED 26W","SET",4,null,0,4,null,0,null,0,null,0]
["MM903657841","0202","391115ZZ701Z0020","조명기구 \"PD3\"","펜던트, LED 30W","SET",7,null,0,7,null,0,null,0,null,0]
["MM903657844","0202","391115ZZ701Z0023","조명기구 \"SP1\"","SPOT등, LED 6W","SET",3,null,0,3,null,0,null,0,null,0]
["MM903657845","0202","391115ZZ701Z0016","조명기구 \"LL1\"","T5(1200mm), LED 18W","SET",10,null,0,10,null,0,null,0,null,0]
["MM903657846","0202","391115ZZ701Z0017","조명기구 \"LL2\"","T5(900mm), LED 14W","SET",10,null,0,10,null,0,null,0,null,0]
["MM903657849","0202","391115ZZ701Z0015","조명기구 \"LE1\"","D/L, LED 6W","SET",23,null,0,23,null,0,null,0,null,0]
["MM903658279","0202","391115ZZ701Z0004","부가가치세(조명기구)","10%","식",1,null,0,1,null,0,null,0,null,0]
["MM903658280","0202","391115ZZ701Z0009","조달수수료(조명기구)","0.54%","식",1,null,0,1,null,0,null,0,null,0]
[{"$nulls":30},{"$f":"TRUNC(SUM(AE212:AE224))","v":0}]
{"$rows_empty":11}
[null,"합계줄",null,"( 합       계 )",{"$nulls":4},{"$f":"TRUNC(SUM(I212:I236))","v":0},null,null,{"$f":"TRUNC(SUM(L212:L236))","v":0},null,{"$f":"TRUNC(SUM(N212:N236))","v":0},{"$f":"IF((H237+K237+M237)=0, \"\", (H237+K237+M237))","v":""},{"$f":"TRUNC(SUM(P212:P236))","v":0}]